USDA Logo

Production Estimates and Crop Assessment Division
Foreign Agricultural Service

 

 

September 20, 2003

Cost and Return Scenario

60,000 Ton Biodiesel Plant

Income

 

 

Million Euros

60,000 tons biodiesel @ €617/ton

37.03

7500 tons 80% glycerine @ €500/ton

3.75

Undetermined amount of free fatty acids sold as livestock feed.

 

Total Income

40.78

 

 

Expenses

 

60,900 tons vegetable oil @ €520/ton

31.67

6,000 tons methanol @ €265/ton

1.59

Undetermined amount of NaOH included in variable costs.

 

Undetermined amount of HCl included in variable costs.

 

€30 million investment amortized over 10 years at 10 percent interest.

4.70

Variable Costs Equal to Fixed Costs

4.70

Total Cost

42.66

 Technical Information and Prices:
Plant Size – 60,000 tons biodiesel output per year.

                                                NaOH
Methanol + Vegetable Oil                 Methyl Ester + Glycerine + free fatty acid + waste
100 parts       1015 parts                        1000 part        100 parts

 

Biodiesel wholesale price = €0.545 per liter
Vegetable oil price = €520 per ton
Methanol price = €265 per ton
Current prices and cost estimates as of June 2003. 
Information obtained from a variety of sources.
1 euro = 1.17 US dollars

Return to Biodiesel Industry Expanding its Use of Oilseeds


For more information, contact Paul Provance
with the Production Estimates and Crop Assessment Division, at (202) 720-0881

PECAD logo, with links

Updated: September 05, 2003 Write us:  Pecadinfo@fas.usda.gov Index | | FAS Home | USDA |